TRUSCO NAKAYAMA CORPORATION 9830
トラスコ中山株式会社 · Wholesale Trade · Prime
Governance Compliance: TSE Status: Disclosed
Similar ›
Fact Sheet (PDF)
Trusco Nakayama Corporation, a trading company, engages in the wholesale of work, measuring, and cutting tools in Japan and internationally. The company operates through Factory Route, E-Business Route, and Home Center Route Overseas Route segments. It serves machine tool dealers, online retailers, and home improvement stores. The company was founded in 1959 and is headquartered in Tokyo, Japan.
Price
¥2,210
Market Cap
¥145.7B
Ent. Value
¥178.1B
Net Debt
−¥32.4B
Shares Out.
65.9M
P / E
9.2×
EV / EBIT
7.8×
P / Book
0.78×
P / NCAV
3.69×
Div. Yield
2.71%
⬇ Excel
Metric FY 2025
EDINET ↗
FY 2024
EDINET ↗
FY 2023
EDINET ↗
FY 2022
EDINET ↗
FY 2021
EDINET ↗
FY 2020
EDINET ↗
Net Sales ¥320.0B ¥295.0B ¥268.2B ¥246.5B ¥229.3B ¥213.4B
Cost of Sales ¥253.3B ¥233.3B ¥210.6B ¥194.3B ¥181.1B ¥167.5B
Gross Profit ¥66.7B ¥61.7B ¥57.5B ¥52.2B ¥48.3B ¥45.9B
SG&A ¥43.9B ¥41.7B ¥39.0B ¥37.5B ¥35.4B ¥34.9B
Operating Income ¥22.8B ¥20.0B ¥18.5B ¥14.7B ¥12.9B ¥11.0B
Non-Operating Income ¥511M ¥523M ¥470M ¥579M ¥2.6B ¥2.4B
Dividend Income ¥78M ¥70M ¥66M ¥52M ¥38M ¥34M
Interest Income ¥18M ¥9M ¥9M ¥5M ¥3M ¥2M
Non-Operating Expenses ¥787M ¥445M ¥319M ¥180M ¥2.0B ¥1.9B
Interest Expense ¥618M ¥246M ¥99M ¥87M ¥88M ¥84M
Ordinary Income ¥22.5B ¥20.1B ¥18.7B ¥15.1B ¥13.6B ¥11.6B
Pre-tax Income ¥22.6B ¥22.7B ¥17.9B ¥15.3B ¥17.0B ¥11.6B
Income Taxes ¥6.7B ¥6.6B ¥5.6B ¥4.6B ¥5.4B ¥3.6B
Current Tax ¥6.7B ¥6.7B ¥6.3B ¥4.5B ¥4.5B ¥3.6B
Deferred Tax ¥20M ¥-136M ¥-626M ¥114M ¥852M ¥-43M
Net Income (owners) ¥15.9B ¥16.1B ¥12.3B ¥10.6B ¥11.6B ¥8.0B
Comprehensive Income ¥16.1B ¥16.5B ¥12.8B ¥10.7B ¥12.0B ¥7.8B
EBITDA ¥28.4B ¥26.1B ¥24.7B ¥21.4B ¥19.8B ¥17.6B
EPS ¥240.84 ¥244.09 ¥186.05 ¥161.15 ¥175.97 ¥121.43
Shares Outstanding 65.9M 65.9M 65.9M 65.9M 65.9M 65.9M
Shares Issued (total) 66.0M 66.0M 66.0M 66.0M 66.0M 66.0M
Treasury Shares 0.1M 0.1M 0.1M 0.1M 0.1M 0.1M